Gainesville, GA — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.7%

Below average

Monthly Cash Flow

-$1,151

After all expenses

Price-to-Rent

18.6

Overpriced for rent

DSCR

0.42

Fails

📊 Key Metrics

Median Home Price
$365,486
Average Rent (3BR)
$1,680/mo
Price-to-Rent Ratio
18.6(high)
1% Rule
0.44%(fails — need 1%+)
Cash-on-Cash Return
-16.0%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Gainesville for Investors

30501
Cap Rate: 3.2%Cash Flow: -$847/mo$316,784
30504
Cap Rate: 3.0%Cash Flow: -$1,043/mo$370,110
30507
Cap Rate: 3.0%Cash Flow: -$954/mo$334,987

All Zip Codes in Gainesville

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
305013.2%-$847$316,784$1,570/mo0.50
305043.0%-$1,043$370,110$1,770/mo0.47
305073.0%-$954$334,987$1,590/mo0.47
305062.5%-$1,467$447,652$1,890/mo0.38
305062.5%-$1,467$447,652$1,890/mo0.38
305752.2%-$1,259$360,862$1,430/mo0.34