Zip Code 32601Gainesville, FL

🟡MODERATEaverage returns

Cap Rate

4.6%

Monthly Cash Flow

-$400

Median Home Price

$263,728

DSCR

0.72

🏠 Fair Market Rents

Studio
$960/mo
1 Bedroom
$1,070/mo
2 Bedroom
$1,280/mo
3 Bedroom
$1,680/mo
4 Bedroom
$1,700/mo

📊 Investment Metrics

Cap Rate
4.6%
Cash-on-Cash Return
-7.9%
Price-to-Rent Ratio
13.1
1% Rule
0.64%
Gross Rent Multiplier
13.1
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →