Fruitport, MI — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.5%

Below average

Monthly Cash Flow

-$1,084

After all expenses

Price-to-Rent

19.7

Overpriced for rent

DSCR

0.38

Fails

📊 Key Metrics

Median Home Price
$331,258
Average Rent (3BR)
$1,400/mo
Price-to-Rent Ratio
19.7(high)
1% Rule
0.42%(fails — need 1%+)
Cash-on-Cash Return
-17.1%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
5%(+0.7% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+0.7% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.38%

of assessed value (MI avg)

Median Income

$63,202

household (MI avg)

Rent-to-Income

26.6%

Affordable

Section 8 Max Rent

$1,400/mo

3BR voucher payment

🏛️ MI Investor Climate

Landlord Friendly

6/10

State Income Tax

Has state tax

Property Tax

1.38% effective

Population Trend

+0.7% (3yr)

🏘️ Best Zip Codes in Fruitport for Investors

49415
Cap Rate: 2.5%Cash Flow: -$1,084/mo$331,258
49415
Cap Rate: 2.5%Cash Flow: -$1,084/mo$331,258

All Zip Codes in Fruitport

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
494152.5%-$1,084$331,258$1,400/mo0.38
494152.5%-$1,084$331,258$1,400/mo0.38