Frazier Park, CA — Rental Investment Analysis

🟢GOODsolid returns

Cap Rate

6.2%

Above average

Monthly Cash Flow

-$66

After all expenses

Price-to-Rent

10.6

Investor-friendly

DSCR

0.98

Fails

📊 Key Metrics

Median Home Price
$353,032
Average Rent (3BR)
$2,820/mo
Price-to-Rent Ratio
10.6(good)
1% Rule
0.81%(fails — need 1%+)
Cash-on-Cash Return
-0.6%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
5.3%(+1% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-1.2% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.71%

of assessed value (CA avg)

Median Income

$84,097

household (CA avg)

Rent-to-Income

40.2%

Stretched

Section 8 Max Rent

$2,820/mo

3BR voucher payment

🏛️ CA Investor Climate

Landlord Friendly

3/10

State Income Tax

Has state tax

Property Tax

0.71% effective

Population Trend

-1.2% (3yr)

🏘️ Best Zip Codes in Frazier Park for Investors

93225
Cap Rate: 7.5%Cash Flow: +$290/mo$326,923
93225
Cap Rate: 7.5%Cash Flow: +$290/mo$326,923
93243
Cap Rate: 5.0%Cash Flow: -$423/mo$379,141

All Zip Codes in Frazier Park

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
932257.5%+$290$326,923$3,040/mo1.17
932257.5%+$290$326,923$3,040/mo1.17
932435.0%-$423$379,141$2,600/mo0.79
932435.0%-$423$379,141$2,600/mo0.79