Foxborough, MA — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.4%

Below average

Monthly Cash Flow

-$2,425

After all expenses

Price-to-Rent

20.2

Overpriced for rent

DSCR

0.37

Fails

📊 Key Metrics

Median Home Price
$721,206
Average Rent (3BR)
$2,970/mo
Price-to-Rent Ratio
20.2(high)
1% Rule
0.41%(fails — need 1%+)
Cash-on-Cash Return
-17.5%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
4.7%(+0.4% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+0.6000000000000001% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.15%

of assessed value (MA avg)

Median Income

$89,026

household (MA avg)

Rent-to-Income

40%

Stretched

Section 8 Max Rent

$2,970/mo

3BR voucher payment

🏛️ MA Investor Climate

Landlord Friendly

4/10

State Income Tax

Has state tax

Property Tax

1.15% effective

Population Trend

+0.6000000000000001% (3yr)

🏘️ Best Zip Codes in Foxborough for Investors

02035
Cap Rate: 2.4%Cash Flow: -$2,425/mo$721,206
02035
Cap Rate: 2.4%Cash Flow: -$2,425/mo$721,206

All Zip Codes in Foxborough

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
020352.4%-$2,425$721,206$2,970/mo0.37
020352.4%-$2,425$721,206$2,970/mo0.37