Zip Code 46814Fort Wayne, IN

🔴WEAKappreciation play only

Cap Rate

2.2%

Monthly Cash Flow

-$1,602

Median Home Price

$455,531

DSCR

0.34

🏠 Fair Market Rents

Studio
$1,070/mo
1 Bedroom
$1,160/mo
2 Bedroom
$1,410/mo
3 Bedroom
$1,790/mo
4 Bedroom
$1,940/mo

📊 Investment Metrics

Cap Rate
2.2%
Cash-on-Cash Return
-18.4%
Price-to-Rent Ratio
21.2
1% Rule
0.39%
Gross Rent Multiplier
21.2
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →