Fort Walton Beach, FL — Rental Investment Analysis

🟡MODERATEaverage returns

Cap Rate

4.2%

Below average

Monthly Cash Flow

-$583

After all expenses

Price-to-Rent

13.8

Investor-friendly

DSCR

0.66

Fails

📊 Key Metrics

Median Home Price
$328,027
Average Rent (3BR)
$1,985/mo
Price-to-Rent Ratio
13.8(good)
1% Rule
0.60%(fails — need 1%+)
Cash-on-Cash Return
-9.3%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
4.8%(+0.5% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+5.6% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.86%

of assessed value (FL avg)

Median Income

$63,062

household (FL avg)

Rent-to-Income

37.8%

Stretched

Section 8 Max Rent

$1,985/mo

3BR voucher payment

🏛️ FL Investor Climate

Landlord Friendly

8/10

State Income Tax

✅ None

Property Tax

0.86% effective

Population Trend

+5.6% (3yr)

🏘️ Best Zip Codes in Fort Walton Beach for Investors

32548
Cap Rate: 4.3%Cash Flow: -$585/mo$339,900
32547
Cap Rate: 4.2%Cash Flow: -$581/mo$316,155

All Zip Codes in Fort Walton Beach

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
325484.3%-$585$339,900$2,080/mo0.68
325474.2%-$581$316,155$1,890/mo0.65