Fort Lauderdale, FL โ€” Rental Investment Analysis

๐Ÿ”ดWEAKโ€” appreciation play only

Cap Rate

3.1%

Below average

Monthly Cash Flow

-$1,664

After all expenses

Price-to-Rent

17.2

Overpriced for rent

DSCR

0.48

Fails

๐Ÿ“Š Key Metrics

Median Home Price
$583,630
Average Rent (3BR)
$2,820/mo
Price-to-Rent Ratio
17.2(high)
1% Rule
0.49%(fails โ€” need 1%+)
Cash-on-Cash Return
-14.4%
Vacancy Rate
8.0%

๐Ÿ“ˆ Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers โ†’

๐Ÿ“ˆ Population Movement (Tax Year 2021โ†’2022)

Net Migration

+6,176 households

GROWING

Total Inflow

810,345

households moved in

Avg Income (New Residents)

$96,839

per household

Where they're coming from:

1.Broward Non-migrants, FL773,475 households ยท avg $96,868
2.Miami-Dade, FL17,387 households ยท avg $71,723
3.Orange, FL1,104 households ยท avg $56,530
4.Kings, NY1,000 households ยท avg $84,632
5.Queens, NY878 households ยท avg $65,474

Where residents are leaving to:

1.Broward Non-migrants, FL773,475 households
2.Miami-Dade, FL10,323 households
3.Orange, FL1,849 households
4.Hillsborough, FL1,059 households
5.Lee, FL1,015 households

๐Ÿ’ก Strong net inflow suggests growing rental demand and upward pressure on rents.

๐Ÿ˜๏ธ Best Zip Codes in Fort Lauderdale for Investors

33308
Cap Rate: 4.5%Cash Flow: -$805/mo$519,822
33311
Cap Rate: 4.0%Cash Flow: -$725/mo$365,581
33312
Cap Rate: 4.0%Cash Flow: -$957/mo$479,119

All Zip Codes in Fort Lauderdale

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
333084.5%-$805$519,822$3,290/mo0.71
333114.0%-$725$365,581$2,120/mo0.63
333124.0%-$957$479,119$2,770/mo0.62
333153.6%-$1,273$541,728$2,900/mo0.56
333043.1%-$1,664$603,381$2,930/mo0.48
333012.9%-$2,522$874,360$4,110/mo0.46
333052.4%-$2,275$680,761$2,820/mo0.37
333062.3%-$1,998$583,630$2,360/mo0.36
333162.1%-$2,569$716,979$2,760/mo0.33