Fort Collins, CO — Rental Investment Analysis

🔴WEAKappreciation play only

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, Fort Collins, CO has a 2.3% cap rate, indicating limited cash flow potential at current prices of $585,450 median.

Fort Collins is primarily an appreciation play with limited cash flow potential. At $585,450 median home price, Fort Collins requires significant capital. A 20% down payment alone is $117,090. With 3-bedroom rents around $2,220/month, the 2.3% cap rate tells the story. Cash flow is deeply negative at -$1,956/month with standard assumptions. This market requires appreciation to justify the investment.

At 0.41% on the 1% rule, rents are low relative to purchase prices. You'd need a significant discount from asking price to make the numbers work. DSCR of 0.36 is below 1.0, meaning rental income doesn't cover the mortgage. DSCR lenders will likely decline this market at current prices.

Bottom line: At current valuations, Fort Collins doesn't make sense for rental investors focused on returns. Look at lower-cost markets unless you have specific local knowledge.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

2.3%

Below average

Monthly Cash Flow

-$1,956

After all expenses

Price-to-Rent

20.4

Overpriced for rent

DSCR

0.36

Fails

Key Metrics

Median Home Price
$585,450
Average Rent (3BR)
$2,220/mo
Price-to-Rent Ratio
20.4(high)
1% Rule
0.41%(fails — need 1%+)
Cash-on-Cash Return
-17.7%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
3.9%(-0.4% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+0.9% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.49%

of assessed value (CO avg)

Median Income

$82,254

household (CO avg)

Rent-to-Income

32.4%

Moderate

Section 8 Max Rent

$2,220/mo

3BR voucher payment

CO Investor Climate

Landlord Friendly

6/10

State Income Tax

Has state tax

Property Tax

0.49% effective

Population Trend

+0.9% (3yr)

Best Zip Codes in Fort Collins for Investors

80525
Cap Rate: 2.6%Cash Flow: -$1,833/mo$578,667
80528
Cap Rate: 2.6%Cash Flow: -$2,067/mo$653,433
80526
Cap Rate: 2.4%Cash Flow: -$1,804/mo$543,926

All Zip Codes in Fort Collins

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
805252.6%-$1,833$578,667$2,520/mo0.40
805282.6%-$2,067$653,433$2,850/mo0.41
805262.4%-$1,804$543,926$2,270/mo0.38
805212.2%-$1,846$533,173$2,130/mo0.35
805241.9%-$2,212$592,233$2,170/mo0.30
805241.9%-$2,212$592,233$2,170/mo0.30