Flint, MI โ€” Rental Investment Analysis

๐ŸŸขSTRONGโ€” excellent cash flow market

Cap Rate

13.3%

Above average

Monthly Cash Flow

+$490

After all expenses

Price-to-Rent

5.5

Investor-friendly

DSCR

2.08

Passes lender test

๐Ÿ“Š Key Metrics

Median Home Price
$85,491
Average Rent (3BR)
$1,270/mo
Price-to-Rent Ratio
5.5(good)
1% Rule
1.52%(passes)
Cash-on-Cash Return
29.9%
Vacancy Rate
8.0%

๐Ÿ“ˆ Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers โ†’

๐Ÿ“ˆ Population Movement (Tax Year 2021โ†’2022)

Net Migration

-334 households

SHRINKING

Total Inflow

158,906

households moved in

Avg Income (New Residents)

$66,222

per household

Where they're coming from:

1.Genesee Non-migrants, MI156,965 households ยท avg $66,387
2.Livingston, MI499 households ยท avg $64,719
3.Lapeer, MI469 households ยท avg $45,471
4.Ingham, MI118 households ยท avg $58,890
5.Kent, MI106 households ยท avg $45,991

Where residents are leaving to:

1.Genesee Non-migrants, MI156,965 households
2.Livingston, MI476 households
3.Lapeer, MI432 households
4.Ingham, MI198 households
5.Kent, MI149 households

๐Ÿ’ก Net outflow may indicate weakening demand โ€” but can mean lower prices and higher cap rates.

๐Ÿ˜๏ธ Best Zip Codes in Flint for Investors

48505
Cap Rate: 32.2%Cash Flow: +$737/mo$34,277
48504
Cap Rate: 25.2%Cash Flow: +$757/mo$48,324
48503
Cap Rate: 16.3%Cash Flow: +$573/mo$69,567

All Zip Codes in Flint

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
4850532.2%+$737$34,277$1,180/mo5.04
4850425.2%+$757$48,324$1,320/mo3.94
4850316.3%+$573$69,567$1,270/mo2.55
4850613.3%+$490$85,491$1,300/mo2.08
4850710.2%+$338$106,862$1,290/mo1.59
485325.8%-$77$165,942$1,270/mo0.91
484494.1%-$411$215,462$1,270/mo0.64