Fithian, IL — Rental Investment Analysis
🟢GOOD— solid returnsCap Rate
6.1%
Above average
Monthly Cash Flow
-$37
After all expenses
Price-to-Rent
10.5
Investor-friendly
DSCR
0.96
Fails
📊 Key Metrics
- Median Home Price
- $177,013
- Average Rent (3BR)
- $1,410/mo
- Price-to-Rent Ratio
- 10.5(good)
- 1% Rule
- 0.80%(fails — need 1%+)
- Cash-on-Cash Return
- -1.1%
- Vacancy Rate
- 8.0%
📈 Market Strength
Assumptions Used
20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance
Customize these numbers →