Firebaugh, CA — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.0%

Below average

Monthly Cash Flow

-$957

After all expenses

Price-to-Rent

17.5

Overpriced for rent

DSCR

0.47

Fails

📊 Key Metrics

Median Home Price
$337,872
Average Rent (3BR)
$1,610/mo
Price-to-Rent Ratio
17.5(high)
1% Rule
0.48%(fails — need 1%+)
Cash-on-Cash Return
-14.8%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
5.3%(+1% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-1.2% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.71%

of assessed value (CA avg)

Median Income

$84,097

household (CA avg)

Rent-to-Income

23%

Affordable

Section 8 Max Rent

$1,610/mo

3BR voucher payment

🏛️ CA Investor Climate

Landlord Friendly

3/10

State Income Tax

Has state tax

Property Tax

0.71% effective

Population Trend

-1.2% (3yr)

🏘️ Best Zip Codes in Firebaugh for Investors

93665
Cap Rate: 4.4%Cash Flow: -$457/mo$281,997
93622
Cap Rate: 3.0%Cash Flow: -$957/mo$337,872
93622
Cap Rate: 3.0%Cash Flow: -$957/mo$337,872

All Zip Codes in Firebaugh

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
936654.4%-$457$281,997$1,760/mo0.70
936223.0%-$957$337,872$1,610/mo0.47
936223.0%-$957$337,872$1,610/mo0.47
936223.0%-$957$337,872$1,610/mo0.47