Fayetteville, GA — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.6%

Below average

Monthly Cash Flow

-$1,054

After all expenses

Price-to-Rent

15.4

Overpriced for rent

DSCR

0.57

Fails

📊 Key Metrics

Median Home Price
$453,953
Average Rent (3BR)
$2,445/mo
Price-to-Rent Ratio
15.4(high)
1% Rule
0.54%(fails — need 1%+)
Cash-on-Cash Return
-12.0%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
3.5%(-0.8% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.6% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.83%

of assessed value (GA avg)

Median Income

$61,980

household (GA avg)

Rent-to-Income

47.3%

Stretched

Section 8 Max Rent

$2,445/mo

3BR voucher payment

🏛️ GA Investor Climate

Landlord Friendly

8/10

State Income Tax

Has state tax

Property Tax

0.83% effective

Population Trend

+1.6% (3yr)

🏘️ Best Zip Codes in Fayetteville for Investors

30214
Cap Rate: 3.9%Cash Flow: -$860/mo$413,502
30215
Cap Rate: 3.4%Cash Flow: -$1,249/mo$494,404

All Zip Codes in Fayetteville

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
302143.9%-$860$413,502$2,350/mo0.61
302153.4%-$1,249$494,404$2,540/mo0.53