Zip Code 25981 — Fayette County, WV
🟢STRONG— excellent cash flow marketCap Rate
13.0%
Monthly Cash Flow
+$430
Median Home Price
$78,516
DSCR
2.03
🏠 Fair Market Rents
- Studio
- $590/mo
- 1 Bedroom
- $680/mo
- 2 Bedroom
- $870/mo
- 3 Bedroom
- $1,170/mo
- 4 Bedroom
- $1,480/mo
📊 Investment Metrics
- Cap Rate
- 13.0%
- Cash-on-Cash Return
- 28.6%
- Price-to-Rent Ratio
- 5.6
- 1% Rule
- 1.49%
- Gross Rent Multiplier
- 5.6
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →