Zip Code 07934Far Hills, NJ

🔴POORnegative cash flow likely

Cap Rate

1.3%

Monthly Cash Flow

-$4,353

Median Home Price

$1,018,238

DSCR

0.20

🏠 Fair Market Rents

Studio
$1,790/mo
1 Bedroom
$2,010/mo
2 Bedroom
$2,530/mo
3 Bedroom
$3,060/mo
4 Bedroom
$3,370/mo

📊 Investment Metrics

Cap Rate
1.3%
Cash-on-Cash Return
-22.3%
Price-to-Rent Ratio
27.7
1% Rule
0.30%
Gross Rent Multiplier
27.7
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →