Zip Code 07931Far Hills, NJ

🔴POORnegative cash flow likely

Cap Rate

0.6%

Monthly Cash Flow

-$6,870

Median Home Price

$1,429,423

DSCR

0.10

🏠 Fair Market Rents

Studio
$1,950/mo
1 Bedroom
$2,210/mo
2 Bedroom
$2,760/mo
3 Bedroom
$3,370/mo
4 Bedroom
$3,750/mo

📊 Investment Metrics

Cap Rate
0.6%
Cash-on-Cash Return
-25.1%
Price-to-Rent Ratio
35.3
1% Rule
0.24%
Gross Rent Multiplier
35.3
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →