Zip Code 02543Falmouth, MA

🔴POORnegative cash flow likely

Cap Rate

-0.2%

Monthly Cash Flow

-$8,178

Median Home Price

$1,489,729

DSCR

-0.03

🏠 Fair Market Rents

Studio
$1,330/mo
1 Bedroom
$1,420/mo
2 Bedroom
$1,860/mo
3 Bedroom
$2,270/mo
4 Bedroom
$2,590/mo

📊 Investment Metrics

Cap Rate
-0.2%
Cash-on-Cash Return
-28.6%
Price-to-Rent Ratio
54.7
1% Rule
0.15%
Gross Rent Multiplier
54.7
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →