Fairborn, OH — Rental Investment Analysis

🟡MODERATEaverage returns

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, rental properties in Fairborn, OH yield a 4.8% cap rate. Median home price is $205,631 with 3-bedroom rents at $1,360/month.

Fairborn is a moderate market — workable but not exceptional for cash flow. At $205,631 median home price, Fairborn is affordable by national standards and within reach for most conventional loans. With 3-bedroom rents around $1,360/month, the 4.8% cap rate tells the story. Cash flow is deeply negative at -$271/month with standard assumptions. This market requires appreciation to justify the investment.

At 0.66% on the 1% rule, rents are low relative to purchase prices. You'd need a significant discount from asking price to make the numbers work. DSCR of 0.75 is below 1.0, meaning rental income doesn't cover the mortgage. DSCR lenders will likely decline this market at current prices.

Bottom line: Consider Fairborn only if you believe in long-term appreciation. The numbers don't support cash flow at today's prices and rates.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

4.8%

Below average

Monthly Cash Flow

-$271

After all expenses

Price-to-Rent

12.6

Investor-friendly

DSCR

0.75

Fails

Key Metrics

Median Home Price
$205,631
Average Rent (3BR)
$1,360/mo
Price-to-Rent Ratio
12.6(good)
1% Rule
0.66%(fails — need 1%+)
Cash-on-Cash Return
-6.9%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
3.9%(-0.4% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-0.5% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.53%

of assessed value (OH avg)

Median Income

$61,938

household (OH avg)

Rent-to-Income

26.3%

Affordable

Section 8 Max Rent

$1,360/mo

3BR voucher payment

OH Investor Climate

Landlord Friendly

7/10

State Income Tax

Has state tax

Property Tax

1.53% effective

Population Trend

-0.5% (3yr)

Best Zip Codes in Fairborn for Investors

45324
Cap Rate: 4.8%Cash Flow: -$271/mo$205,631
45324
Cap Rate: 4.8%Cash Flow: -$271/mo$205,631

All Zip Codes in Fairborn

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
453244.8%-$271$205,631$1,360/mo0.75
453244.8%-$271$205,631$1,360/mo0.75