Zip Code 60935 — Essex, IL
🟡MODERATE— average returnsCap Rate
4.5%
Monthly Cash Flow
-$456
Median Home Price
$289,191
DSCR
0.70
🏠 Fair Market Rents
- Studio
- $920/mo
- 1 Bedroom
- $1,030/mo
- 2 Bedroom
- $1,350/mo
- 3 Bedroom
- $1,820/mo
- 4 Bedroom
- $1,880/mo
📊 Investment Metrics
- Cap Rate
- 4.5%
- Cash-on-Cash Return
- -8.2%
- Price-to-Rent Ratio
- 13.2
- 1% Rule
- 0.63%
- Gross Rent Multiplier
- 13.2
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →