Zip Code 16503 — Erie, PA
🟢STRONG— excellent cash flow marketA
Excellent
Strong cash flow + low risk · Score: 84/100
Cap Rate
14.1%
Monthly Cash Flow
+$447
Median Home Price
$69,914
DSCR
2.20
Fair Market Rents
- Studio
- $660/mo
- 1 Bedroom
- $690/mo
- 2 Bedroom
- $900/mo
- 3 Bedroom
- $1,120/mo
- 4 Bedroom
- $1,230/mo
Investment Metrics
- Cap Rate
- 14.1%
- Cash-on-Cash Return
- 33.4%
- Price-to-Rent Ratio
- 5.2
- 1% Rule
- 1.60%
- Gross Rent Multiplier
- 5.2
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →