Enumclaw, WA — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.6%

Below average

Monthly Cash Flow

-$2,180

After all expenses

Price-to-Rent

19.2

Overpriced for rent

DSCR

0.40

Fails

📊 Key Metrics

Median Home Price
$684,861
Average Rent (3BR)
$2,970/mo
Price-to-Rent Ratio
19.2(high)
1% Rule
0.43%(fails — need 1%+)
Cash-on-Cash Return
-16.6%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
5.2%(+0.9% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+2% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.87%

of assessed value (WA avg)

Median Income

$82,228

household (WA avg)

Rent-to-Income

43.3%

Stretched

Section 8 Max Rent

$2,970/mo

3BR voucher payment

🏛️ WA Investor Climate

Landlord Friendly

5/10

State Income Tax

✅ None

Property Tax

0.87% effective

Population Trend

+2% (3yr)

🏘️ Best Zip Codes in Enumclaw for Investors

98022
Cap Rate: 2.6%Cash Flow: -$2,180/mo$684,861
98022
Cap Rate: 2.6%Cash Flow: -$2,180/mo$684,861

All Zip Codes in Enumclaw

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
980222.6%-$2,180$684,861$2,970/mo0.40
980222.6%-$2,180$684,861$2,970/mo0.40