RentalRankedAnalyze a Deal

Edmond, OK — Rental Investment Analysis

🔴WEAK— appreciation play only

Cap Rate

3.1%

Below average

Monthly Cash Flow

-$1,079

After all expenses

Price-to-Rent

18.2

Overpriced for rent

DSCR

0.48

Fails

📊 Key Metrics

Median Home Price
$376,223
Average Rent (3BR)
$1,785/mo
Price-to-Rent Ratio
18.2(high)
1% Rule
0.48%(fails — need 1%+)
Cash-on-Cash Return
-14.4%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Edmond for Investors

73003
Cap Rate: 5.1%Cash Flow: -$293/mo$272,184
73012
Cap Rate: 4.8%Cash Flow: -$433/mo$330,666
73013
Cap Rate: 4.2%Cash Flow: -$604/mo$326,878

All Zip Codes in Edmond

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
730035.1%-$293$272,184$1,880/mo0.80
730124.8%-$433$330,666$2,190/mo0.75
730134.2%-$604$326,878$1,950/mo0.65
730342.0%-$1,555$421,781$1,570/mo0.31
730251.6%-$1,979$499,274$1,690/mo0.26
730070.5%-$2,612$535,989$1,220/mo0.08