Zip Code 78542 — Edinburg, TX
🟡MODERATE— average returnsF
Poor
Negative cash flow likely · Score: 28/100
Cap Rate
4.1%
Monthly Cash Flow
-$384
Median Home Price
$205,459
DSCR
0.65
Fair Market Rents
- Studio
- $740/mo
- 1 Bedroom
- $740/mo
- 2 Bedroom
- $930/mo
- 3 Bedroom
- $1,220/mo
- 4 Bedroom
- $1,340/mo
Investment Metrics
- Cap Rate
- 4.1%
- Cash-on-Cash Return
- -9.8%
- Price-to-Rent Ratio
- 14.0
- 1% Rule
- 0.59%
- Gross Rent Multiplier
- 14.0
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →