Zip Code 17219 — East Waterford, PA
🔴WEAK— appreciation play onlyCap Rate
3.4%
Monthly Cash Flow
-$618
Median Home Price
$244,970
DSCR
0.53
Fair Market Rents
- Studio
- $720/mo
- 1 Bedroom
- $760/mo
- 2 Bedroom
- $950/mo
- 3 Bedroom
- $1,260/mo
- 4 Bedroom
- $1,370/mo
Investment Metrics
- Cap Rate
- 3.4%
- Cash-on-Cash Return
- -13.2%
- Price-to-Rent Ratio
- 16.2
- 1% Rule
- 0.51%
- Gross Rent Multiplier
- 16.2
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →