Zip Code 29640Easley, SC

🔴WEAKappreciation play only

Cap Rate

3.0%

Monthly Cash Flow

-$797

Median Home Price

$280,043

DSCR

0.47

🏠 Fair Market Rents

Studio
$920/mo
1 Bedroom
$950/mo
2 Bedroom
$1,070/mo
3 Bedroom
$1,330/mo
4 Bedroom
$1,590/mo

📊 Investment Metrics

Cap Rate
3.0%
Cash-on-Cash Return
-14.8%
Price-to-Rent Ratio
17.5
1% Rule
0.47%
Gross Rent Multiplier
17.5
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →