Zip Code 34434Dunnellon, FL

🟡MODERATEaverage returns

Cap Rate

5.9%

Monthly Cash Flow

-$96

Median Home Price

$255,227

DSCR

0.93

🏠 Fair Market Rents

Studio
$1,080/mo
1 Bedroom
$1,090/mo
2 Bedroom
$1,420/mo
3 Bedroom
$1,980/mo
4 Bedroom
$2,410/mo

📊 Investment Metrics

Cap Rate
5.9%
Cash-on-Cash Return
-2.0%
Price-to-Rent Ratio
10.7
1% Rule
0.78%
Gross Rent Multiplier
10.7
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →