Zip Code 75116 — Duncanville, TX
🟡MODERATE— average returnsCap Rate
5.7%
Monthly Cash Flow
-$154
Median Home Price
$278,304
DSCR
0.90
🏠 Fair Market Rents
- Studio
- $1,350/mo
- 1 Bedroom
- $1,420/mo
- 2 Bedroom
- $1,670/mo
- 3 Bedroom
- $2,100/mo
- 4 Bedroom
- $2,700/mo
📊 Investment Metrics
- Cap Rate
- 5.7%
- Cash-on-Cash Return
- -2.9%
- Price-to-Rent Ratio
- 11.0
- 1% Rule
- 0.75%
- Gross Rent Multiplier
- 11.0
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →