Duluth, MN — Rental Investment Analysis
🔴WEAK— appreciation play onlyCap Rate
3.6%
Below average
Monthly Cash Flow
-$811
After all expenses
Price-to-Rent
15.4
Overpriced for rent
DSCR
0.57
Fails
📊 Key Metrics
- Median Home Price
- $296,516
- Average Rent (3BR)
- $1,440/mo
- Price-to-Rent Ratio
- 15.4(high)
- 1% Rule
- 0.54%(fails — need 1%+)
- Cash-on-Cash Return
- -12.0%
- Vacancy Rate
- 8.0%
📈 Market Strength
Assumptions Used
20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance
Customize these numbers →🏘️ Best Zip Codes in Duluth for Investors
All Zip Codes in Duluth
| Zip | Cap Rate | Cash Flow | Home Price | Rent (3BR) | DSCR |
|---|---|---|---|---|---|
| 55741 | 5.4% | -$146 | $179,885 | $1,300/mo | 0.85 |
| 55805 | 5.2% | -$211 | $219,863 | $1,550/mo | 0.82 |
| 55806 | 4.9% | -$257 | $209,643 | $1,410/mo | 0.77 |
| 55807 | 4.9% | -$263 | $210,665 | $1,410/mo | 0.77 |
| 55808 | 4.7% | -$314 | $220,571 | $1,430/mo | 0.73 |
| 55804 | 3.6% | -$811 | $353,913 | $1,920/mo | 0.57 |
| 55811 | 3.6% | -$816 | $355,987 | $1,930/mo | 0.57 |
| 55810 | 3.0% | -$842 | $296,516 | $1,410/mo | 0.47 |
| 55812 | 2.9% | -$1,021 | $349,869 | $1,630/mo | 0.45 |
| 55790 | 2.3% | -$1,239 | $359,003 | $1,440/mo | 0.35 |
| 55802 | 1.6% | -$1,873 | $467,808 | $1,560/mo | 0.25 |