Zip Code 25174 — Dry Creek, WV
🟢STRONG— excellent cash flow marketCap Rate
11.2%
Monthly Cash Flow
+$399
Median Home Price
$100,255
DSCR
1.75
🏠 Fair Market Rents
- Studio
- $710/mo
- 1 Bedroom
- $720/mo
- 2 Bedroom
- $930/mo
- 3 Bedroom
- $1,310/mo
- 4 Bedroom
- $1,430/mo
📊 Investment Metrics
- Cap Rate
- 11.2%
- Cash-on-Cash Return
- 20.7%
- Price-to-Rent Ratio
- 6.4
- 1% Rule
- 1.31%
- Gross Rent Multiplier
- 6.4
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →