Doylestown, PA — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.0%

Below average

Monthly Cash Flow

-$2,633

After all expenses

Price-to-Rent

22.0

Overpriced for rent

DSCR

0.32

Fails

📊 Key Metrics

Median Home Price
$726,581
Average Rent (3BR)
$2,585/mo
Price-to-Rent Ratio
22.0(high)
1% Rule
0.38%(fails — need 1%+)
Cash-on-Cash Return
-18.9%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
4.2%(-0.1% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-0.5% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.43%

of assessed value (PA avg)

Median Income

$67,587

household (PA avg)

Rent-to-Income

45.9%

Stretched

Section 8 Max Rent

$2,585/mo

3BR voucher payment

🏛️ PA Investor Climate

Landlord Friendly

6/10

State Income Tax

Has state tax

Property Tax

1.43% effective

Population Trend

-0.5% (3yr)

🏘️ Best Zip Codes in Doylestown for Investors

18923
Cap Rate: 2.2%Cash Flow: -$2,279/mo$653,339
18901
Cap Rate: 2.1%Cash Flow: -$2,407/mo$671,062
18902
Cap Rate: 2.0%Cash Flow: -$2,860/mo$782,100

All Zip Codes in Doylestown

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
189232.2%-$2,279$653,339$2,590/mo0.34
189012.1%-$2,407$671,062$2,580/mo0.33
189022.0%-$2,860$782,100$2,940/mo0.31
189340.8%-$3,942$853,905$2,210/mo0.13