Zip Code 48207Detroit, MI

🟢STRONGexcellent cash flow market

Cap Rate

8.9%

Monthly Cash Flow

+$310

Median Home Price

$147,426

DSCR

1.40

🏠 Fair Market Rents

Studio
$920/mo
1 Bedroom
$1,020/mo
2 Bedroom
$1,290/mo
3 Bedroom
$1,590/mo
4 Bedroom
$1,720/mo

📊 Investment Metrics

Cap Rate
8.9%
Cash-on-Cash Return
11.0%
Price-to-Rent Ratio
7.7
1% Rule
1.08%
Gross Rent Multiplier
7.7
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →