Zip Code 48205 — Detroit, MI
🟢STRONG— excellent cash flow marketA
Excellent
Strong cash flow + low risk · Score: 84/100
Cap Rate
25.6%
Monthly Cash Flow
+$843
Median Home Price
$52,542
DSCR
4.01
Fair Market Rents
- Studio
- $840/mo
- 1 Bedroom
- $930/mo
- 2 Bedroom
- $1,180/mo
- 3 Bedroom
- $1,460/mo
- 4 Bedroom
- $1,570/mo
Investment Metrics
- Cap Rate
- 25.6%
- Cash-on-Cash Return
- 83.7%
- Price-to-Rent Ratio
- 3.0
- 1% Rule
- 2.78%
- Gross Rent Multiplier
- 3.0
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →