Zip Code 48204 — Detroit, MI
🟢STRONG— excellent cash flow marketA
Excellent
Strong cash flow + low risk · Score: 84/100
Cap Rate
23.4%
Monthly Cash Flow
+$756
Median Home Price
$53,352
DSCR
3.66
Fair Market Rents
- Studio
- $770/mo
- 1 Bedroom
- $860/mo
- 2 Bedroom
- $1,100/mo
- 3 Bedroom
- $1,360/mo
- 4 Bedroom
- $1,470/mo
Investment Metrics
- Cap Rate
- 23.4%
- Cash-on-Cash Return
- 73.9%
- Price-to-Rent Ratio
- 3.3
- 1% Rule
- 2.55%
- Gross Rent Multiplier
- 3.3
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →