Zip Code 48201Detroit, MI

🔴POORnegative cash flow likely

Cap Rate

1.5%

Monthly Cash Flow

-$1,691

Median Home Price

$418,805

DSCR

0.24

🏠 Fair Market Rents

Studio
$800/mo
1 Bedroom
$880/mo
2 Bedroom
$1,120/mo
3 Bedroom
$1,380/mo
4 Bedroom
$1,490/mo

📊 Investment Metrics

Cap Rate
1.5%
Cash-on-Cash Return
-21.1%
Price-to-Rent Ratio
25.3
1% Rule
0.33%
Gross Rent Multiplier
25.3
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →