Desert Hot Springs, CA — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.9%

Below average

Monthly Cash Flow

-$793

After all expenses

Price-to-Rent

14.7

Investor-friendly

DSCR

0.61

Fails

📊 Key Metrics

Median Home Price
$378,106
Average Rent (3BR)
$2,140/mo
Price-to-Rent Ratio
14.7(good)
1% Rule
0.57%(fails — need 1%+)
Cash-on-Cash Return
-11.0%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
5.3%(+1% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-1.2% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.71%

of assessed value (CA avg)

Median Income

$84,097

household (CA avg)

Rent-to-Income

30.5%

Moderate

Section 8 Max Rent

$2,140/mo

3BR voucher payment

🏛️ CA Investor Climate

Landlord Friendly

3/10

State Income Tax

Has state tax

Property Tax

0.71% effective

Population Trend

-1.2% (3yr)

🏘️ Best Zip Codes in Desert Hot Springs for Investors

92258
Cap Rate: 6.5%Cash Flow: +$19/mo$270,967
92240
Cap Rate: 3.9%Cash Flow: -$793/mo$378,106
92241
Cap Rate: 3.5%Cash Flow: -$996/mo$408,198

All Zip Codes in Desert Hot Springs

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
922586.5%+$19$270,967$2,250/mo1.01
922403.9%-$793$378,106$2,140/mo0.61
922413.5%-$996$408,198$2,140/mo0.54