Depew, OK — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.0%

Below average

Monthly Cash Flow

-$682

After all expenses

Price-to-Rent

17.3

Overpriced for rent

DSCR

0.48

Fails

📊 Key Metrics

Median Home Price
$244,747
Average Rent (3BR)
$1,180/mo
Price-to-Rent Ratio
17.3(high)
1% Rule
0.48%(fails — need 1%+)
Cash-on-Cash Return
-14.5%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
4%(-0.3% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+0.5% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.87%

of assessed value (OK avg)

Median Income

$55,826

household (OK avg)

Rent-to-Income

25.4%

Affordable

Section 8 Max Rent

$1,180/mo

3BR voucher payment

🏛️ OK Investor Climate

Landlord Friendly

8/10

State Income Tax

Has state tax

Property Tax

0.87% effective

Population Trend

+0.5% (3yr)

🏘️ Best Zip Codes in Depew for Investors

74028
Cap Rate: 3.0%Cash Flow: -$682/mo$244,747
74028
Cap Rate: 3.0%Cash Flow: -$682/mo$244,747

All Zip Codes in Depew

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
740283.0%-$682$244,747$1,180/mo0.48
740283.0%-$682$244,747$1,180/mo0.48