Zip Code 33484 — Delray Beach, FL
🟢STRONG— excellent cash flow marketA
Excellent
Strong cash flow + low risk · Score: 84/100
Cap Rate
11.8%
Monthly Cash Flow
+$920
Median Home Price
$202,990
DSCR
1.85
Fair Market Rents
- Studio
- $1,490/mo
- 1 Bedroom
- $1,750/mo
- 2 Bedroom
- $2,110/mo
- 3 Bedroom
- $2,790/mo
- 4 Bedroom
- $3,370/mo
Investment Metrics
- Cap Rate
- 11.8%
- Cash-on-Cash Return
- 23.6%
- Price-to-Rent Ratio
- 6.1
- 1% Rule
- 1.37%
- Gross Rent Multiplier
- 6.1
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →