Zip Code 62521Decatur, IL

🟢STRONGexcellent cash flow market

Cap Rate

9.4%

Monthly Cash Flow

+$304

Median Home Price

$120,422

DSCR

1.47

🏠 Fair Market Rents

Studio
$730/mo
1 Bedroom
$820/mo
2 Bedroom
$1,000/mo
3 Bedroom
$1,360/mo
4 Bedroom
$1,480/mo

📊 Investment Metrics

Cap Rate
9.4%
Cash-on-Cash Return
13.2%
Price-to-Rent Ratio
7.4
1% Rule
1.13%
Gross Rent Multiplier
7.4
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →