De Soto, IL — Rental Investment Analysis
🟢STRONG— excellent cash flow marketCap Rate
9.9%
Above average
Monthly Cash Flow
+$342
After all expenses
Price-to-Rent
7.1
Investor-friendly
DSCR
1.55
Passes lender test
📊 Key Metrics
- Median Home Price
- $117,214
- Average Rent (3BR)
- $1,380/mo
- Price-to-Rent Ratio
- 7.1(good)
- 1% Rule
- 1.18%(passes)
- Cash-on-Cash Return
- 15.2%
- Vacancy Rate
- 8.0%
📈 Market Strength
Assumptions Used
20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance
Customize these numbers →