Zip Code 45417 — Dayton, OH
🟢STRONG— excellent cash flow marketA
Excellent
Strong cash flow + low risk · Score: 84/100
Cap Rate
14.1%
Monthly Cash Flow
+$483
Median Home Price
$75,489
DSCR
2.20
Fair Market Rents
- Studio
- $680/mo
- 1 Bedroom
- $730/mo
- 2 Bedroom
- $930/mo
- 3 Bedroom
- $1,210/mo
- 4 Bedroom
- $1,330/mo
Investment Metrics
- Cap Rate
- 14.1%
- Cash-on-Cash Return
- 33.4%
- Price-to-Rent Ratio
- 5.2
- 1% Rule
- 1.60%
- Gross Rent Multiplier
- 5.2
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →