Zip Code 45414 — Dayton, OH
🟡MODERATE— average returnsCap Rate
5.0%
Monthly Cash Flow
-$220
Median Home Price
$183,582
DSCR
0.77
🏠 Fair Market Rents
- Studio
- $690/mo
- 1 Bedroom
- $740/mo
- 2 Bedroom
- $950/mo
- 3 Bedroom
- $1,240/mo
- 4 Bedroom
- $1,350/mo
📊 Investment Metrics
- Cap Rate
- 5.0%
- Cash-on-Cash Return
- -6.3%
- Price-to-Rent Ratio
- 12.3
- 1% Rule
- 0.68%
- Gross Rent Multiplier
- 12.3
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →