Zip Code 45402 — Dayton, OH
🟢STRONG— excellent cash flow marketA
Excellent
Strong cash flow + low risk · Score: 84/100
Cap Rate
16.5%
Monthly Cash Flow
+$623
Median Home Price
$74,194
DSCR
2.58
Fair Market Rents
- Studio
- $760/mo
- 1 Bedroom
- $820/mo
- 2 Bedroom
- $1,050/mo
- 3 Bedroom
- $1,370/mo
- 4 Bedroom
- $1,500/mo
Investment Metrics
- Cap Rate
- 16.5%
- Cash-on-Cash Return
- 43.8%
- Price-to-Rent Ratio
- 4.5
- 1% Rule
- 1.85%
- Gross Rent Multiplier
- 4.5
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →