Zip Code 25108 — Danville, WV
🟢STRONG— excellent cash flow marketCap Rate
15.5%
Monthly Cash Flow
+$600
Median Home Price
$78,922
DSCR
2.43
🏠 Fair Market Rents
- Studio
- $720/mo
- 1 Bedroom
- $870/mo
- 2 Bedroom
- $980/mo
- 3 Bedroom
- $1,380/mo
- 4 Bedroom
- $1,660/mo
📊 Investment Metrics
- Cap Rate
- 15.5%
- Cash-on-Cash Return
- 39.6%
- Price-to-Rent Ratio
- 4.8
- 1% Rule
- 1.75%
- Gross Rent Multiplier
- 4.8
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →