Danville, WV — Rental Investment Analysis

🟢STRONGexcellent cash flow market

Cap Rate

12.4%

Above average

Monthly Cash Flow

+$413

After all expenses

Price-to-Rent

5.8

Investor-friendly

DSCR

1.94

Passes lender test

📊 Key Metrics

Median Home Price
$82,321
Average Rent (3BR)
$1,380/mo
Price-to-Rent Ratio
5.8(good)
1% Rule
1.43%(passes)
Cash-on-Cash Return
26.2%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
4.4%(+0.1% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-2.3% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.57%

of assessed value (WV avg)

Median Income

$50,884

household (WV avg)

Rent-to-Income

32.5%

Moderate

Section 8 Max Rent

$1,380/mo

3BR voucher payment

🏛️ WV Investor Climate

Landlord Friendly

7/10

State Income Tax

Has state tax

Property Tax

0.57% effective

Population Trend

-2.3% (3yr)

🏘️ Best Zip Codes in Danville for Investors

25114
Cap Rate: 28.0%Cash Flow: +$859/mo$47,718
25108
Cap Rate: 15.5%Cash Flow: +$600/mo$78,922
25565
Cap Rate: 12.4%Cash Flow: +$413/mo$82,321

All Zip Codes in Danville

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
2511428.0%+$859$47,718$1,440/mo4.38
2510815.5%+$600$78,922$1,380/mo2.43
2556512.4%+$413$82,321$1,180/mo1.94
2556512.4%+$413$82,321$1,180/mo1.94
250539.7%+$337$122,765$1,420/mo1.52