Danville, PA — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.8%

Below average

Monthly Cash Flow

-$607

After all expenses

Price-to-Rent

15.0

Investor-friendly

DSCR

0.59

Fails

📊 Key Metrics

Median Home Price
$277,383
Average Rent (3BR)
$1,540/mo
Price-to-Rent Ratio
15.0(good)
1% Rule
0.56%(fails — need 1%+)
Cash-on-Cash Return
-11.4%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
4.2%(-0.1% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-0.5% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.43%

of assessed value (PA avg)

Median Income

$67,587

household (PA avg)

Rent-to-Income

27.3%

Affordable

Section 8 Max Rent

$1,540/mo

3BR voucher payment

🏛️ PA Investor Climate

Landlord Friendly

6/10

State Income Tax

Has state tax

Property Tax

1.43% effective

Population Trend

-0.5% (3yr)

🏘️ Best Zip Codes in Danville for Investors

17821
Cap Rate: 3.8%Cash Flow: -$607/mo$277,383
17821
Cap Rate: 3.8%Cash Flow: -$607/mo$277,383

All Zip Codes in Danville

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
178213.8%-$607$277,383$1,540/mo0.59
178213.8%-$607$277,383$1,540/mo0.59