Danville, IL — Rental Investment Analysis

🟢STRONGexcellent cash flow market

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, Danville, IL has a median cap rate of 9.3%, making it one of the top cash-flowing rental markets in the United States.

Danville is one of the strongest cash flow markets in the data. With a median home price of $125,741, entry costs are low — making it accessible for beginning investors or those buying multiple properties. With 3-bedroom rents around $1,240/month, the 9.3% cap rate tells the story. Expect around +$198/month cash flow after mortgage, taxes, insurance, and reserves.

The market passes the 1% rule (1.12%), which is increasingly rare and signals strong rent-to-price fundamentals. DSCR of 1.46 means the property's income comfortably covers debt service — DSCR loans should be easy to qualify for here.

Bottom line: Buy here if you want reliable monthly income. Danville is a cash flow market — don't expect rapid appreciation, but the checks come in every month.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

9.3%

Above average

Monthly Cash Flow

+$198

After all expenses

Price-to-Rent

8.1

Investor-friendly

DSCR

1.46

Passes lender test

Key Metrics

Median Home Price
$125,741
Average Rent (3BR)
$1,240/mo
Price-to-Rent Ratio
8.1(good)
1% Rule
1.12%(passes)
Cash-on-Cash Return
12.9%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
5.1%(+0.8% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-1.65% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

2.08%

of assessed value (IL avg)

Median Income

$72,205

household (IL avg)

Rent-to-Income

20.6%

Affordable

Section 8 Max Rent

$1,240/mo

3BR voucher payment

IL Investor Climate

Landlord Friendly

5/10

State Income Tax

Has state tax

Property Tax

2.08% effective

Population Trend

-1.65% (3yr)

Best Zip Codes in Danville for Investors

61832
Cap Rate: 16.7%Cash Flow: +$541/mo$63,247
61833
Cap Rate: 12.6%Cash Flow: +$433/mo$84,130
61817
Cap Rate: 6.1%Cash Flow: -$37/mo$167,352

All Zip Codes in Danville

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
6183216.7%+$541$63,247$1,180/mo2.61
6183312.6%+$433$84,130$1,220/mo1.97
618176.1%-$37$167,352$1,330/mo0.96
618344.9%-$229$187,266$1,260/mo0.77