Cutler Bay, FL — Rental Investment Analysis

🟡MODERATEaverage returns

Cap Rate

4.3%

Below average

Monthly Cash Flow

-$913

After all expenses

Price-to-Rent

14.0

Investor-friendly

DSCR

0.67

Fails

📊 Key Metrics

Median Home Price
$495,172
Average Rent (3BR)
$2,955/mo
Price-to-Rent Ratio
14.0(good)
1% Rule
0.61%(fails — need 1%+)
Cash-on-Cash Return
-9.2%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
4.8%(+0.5% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+5.6% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.86%

of assessed value (FL avg)

Median Income

$63,062

household (FL avg)

Rent-to-Income

56.2%

Stretched

Section 8 Max Rent

$2,955/mo

3BR voucher payment

🏛️ FL Investor Climate

Landlord Friendly

8/10

State Income Tax

✅ None

Property Tax

0.86% effective

Population Trend

+5.6% (3yr)

🏘️ Best Zip Codes in Cutler Bay for Investors

33190
Cap Rate: 5.2%Cash Flow: -$447/mo$436,290
33189
Cap Rate: 3.4%Cash Flow: -$1,380/mo$554,055

All Zip Codes in Cutler Bay

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
331905.2%-$447$436,290$3,040/mo0.81
331893.4%-$1,380$554,055$2,870/mo0.53