Cutler Bay, FL — Rental Investment Analysis

🟡MODERATEaverage returns

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, rental properties in Cutler Bay, FL yield a 4.3% cap rate. Median home price is $495,172 with 3-bedroom rents at $2,955/month.

Cutler Bay is a moderate market — workable but not exceptional for cash flow. At $495,172 median home price, Cutler Bay requires significant capital. A 20% down payment alone is $99,034. With 3-bedroom rents around $2,955/month, the 4.3% cap rate tells the story. Cash flow is deeply negative at -$913/month with standard assumptions. This market requires appreciation to justify the investment.

At 0.61% on the 1% rule, rents are low relative to purchase prices. You'd need a significant discount from asking price to make the numbers work. DSCR of 0.67 is below 1.0, meaning rental income doesn't cover the mortgage. DSCR lenders will likely decline this market at current prices.

Bottom line: Consider Cutler Bay only if you believe in long-term appreciation. The numbers don't support cash flow at today's prices and rates.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

4.3%

Below average

Monthly Cash Flow

-$913

After all expenses

Price-to-Rent

14.0

Investor-friendly

DSCR

0.67

Fails

Key Metrics

Median Home Price
$495,172
Average Rent (3BR)
$2,955/mo
Price-to-Rent Ratio
14.0(good)
1% Rule
0.61%(fails — need 1%+)
Cash-on-Cash Return
-9.2%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
4.8%(+0.5% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+5.6% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.86%

of assessed value (FL avg)

Median Income

$63,062

household (FL avg)

Rent-to-Income

56.2%

Stretched

Section 8 Max Rent

$2,955/mo

3BR voucher payment

FL Investor Climate

Landlord Friendly

8/10

State Income Tax

None

Property Tax

0.86% effective

Population Trend

+5.6% (3yr)

Best Zip Codes in Cutler Bay for Investors

33190
Cap Rate: 5.2%Cash Flow: -$447/mo$436,290
33189
Cap Rate: 3.4%Cash Flow: -$1,380/mo$554,055

All Zip Codes in Cutler Bay

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
331905.2%-$447$436,290$3,040/mo0.81
331893.4%-$1,380$554,055$2,870/mo0.53