Zip Code 30040Cumming, GA

🔴WEAKappreciation play only

Cap Rate

2.6%

Monthly Cash Flow

-$1,908

Median Home Price

$599,541

DSCR

0.40

🏠 Fair Market Rents

Studio
$1,860/mo
1 Bedroom
$1,920/mo
2 Bedroom
$2,150/mo
3 Bedroom
$2,600/mo
4 Bedroom
$3,160/mo

📊 Investment Metrics

Cap Rate
2.6%
Cash-on-Cash Return
-16.6%
Price-to-Rent Ratio
19.2
1% Rule
0.43%
Gross Rent Multiplier
19.2
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →