Zip Code 18326Cresco, PA

🔴WEAKappreciation play only

Cap Rate

3.9%

Monthly Cash Flow

-$627

Median Home Price

$299,823

DSCR

0.61

🏠 Fair Market Rents

Studio
$980/mo
1 Bedroom
$990/mo
2 Bedroom
$1,300/mo
3 Bedroom
$1,700/mo
4 Bedroom
$2,170/mo

📊 Investment Metrics

Cap Rate
3.9%
Cash-on-Cash Return
-10.9%
Price-to-Rent Ratio
14.7
1% Rule
0.57%
Gross Rent Multiplier
14.7
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →