Zip Code 32327Crawfordville, FL

🔴WEAKappreciation play only

Cap Rate

3.4%

Monthly Cash Flow

-$727

Median Home Price

$289,196

DSCR

0.53

🏠 Fair Market Rents

Studio
$930/mo
1 Bedroom
$1,040/mo
2 Bedroom
$1,170/mo
3 Bedroom
$1,490/mo
4 Bedroom
$1,680/mo

📊 Investment Metrics

Cap Rate
3.4%
Cash-on-Cash Return
-13.1%
Price-to-Rent Ratio
16.2
1% Rule
0.52%
Gross Rent Multiplier
16.2
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →